THE FINAL ACCOUNT
The final accounts of a sole trader consists of
i. These Trading, Profit and Loss account
ii. The balance sheet.
The Trading, profit and loss account.
The trading profit and loss account comprises of two accounts:
a. The trading account: Prepared to ascertain the gross profit or loss.
b. Profit and Loss Account: Prepared to ascertain the net profit or loss for the period:
In the Trading Account, the cost of goods are debited while the income earned from sales of goods are credited. Adjustments for returns outwards and inwards are made on the debit and credit sides respectively. The difference between the two sides represents gross profit or loss.
The profit and loss account follows immediately under the trading account. All other expenses that were not incurred directly on the stock are debited to this account. Similarly all other incomes that were not from sales of goods are credit to this account. The difference between the two sides represents the net profit or loss.
In both cases, it is profit when the credit side is greater than the debit side. When the opposite is the case, it is a loss. The Trading Profit and Loss account is part of the double entry system.
Below is the vertical format for trading profit and loss account. It can also be presented in a T-account format.
NASPOLY CONSULT NIG. LTD
Trading Profit and Loss Account for the Year Ended 31st December 2014
Sales | N | N x |
Less: Returns inwards Less: cost of Sales: Opening stock Purchases Returns outwards Carriage inwards Cost of goods available for sale Closing stock Cost of goods sold ‘Wages’ Cost of sales Gross profit | x x (x) _x_ x (x) x x | (x) x _x_ x |
Add: Other Incomes Interest received Rent received Commission received Discount received Decrease in provision for doubtful debt Less: Other expenses Salaries Rent & Rates Carriage outwards Increase in provision for bad debts Depreciation Telephones Loan interest Repair Advertising Net Profit | x x x x _x_ x x x x x x x x _x_ | _x_ x _(x)_ xx |
N.B: Wages should be charged in trading A/C only if it is shown separately from salaries in the trial balance.
NASPOLY CONSULT NIG. LTD
Trading Profit and Loss Account for the Year Ended
N | N | N | N | ||
Opening stock | x | Sales | x | ||
Purchases | x | Sales returns | (x) | X | |
Purchases returns Carriage inwards Cost of goods available for sales Closing stock Cost of goods sold “Wages” Cost of sales Gross profit c/d Salaries Rent and rates Carriage outwards Increase in provision for doubtful debt Depreciation Discount allowed Repairs Loan interest Printing and stationary Advertising Net profit | (x) _x_ | _X_ x _(x)_ x _x_ x _x_ xx x x x x x x x x x x x __ xx | Gross profit b/d Interest received Rent received Commission received Discount received Decrease in provision for bad debt | x x x x _x_ | __ xx x x __ xx |
THE BALANCE SHEET
The balance sheet could be defined as a financial statement that shows the financial position of a firm in terms of assets, capital and liabilities as at a particular time.
It is not part of the double entry system but only shows a snapshot of the business as at the specified point in time.
The balance sheet is based on the accounting equation;
Asset = capital + liabilities
This accounting equation simply means that the assets of a business/organization are supplied by the owner (capital) and/or other people/interest (liabilities).
THE BALANCE SHEET LAYOUT
In drawing a balance sheet all we do is to list the assets, capital liabilities.
The assets are arranged under two headings, non-current assets or fixed assets and current assets
Non-current (fixed) assets. These are assets that;
i. Were not bought primarily to be sold.
ii. Are to be used in the operation of the business.
iii. Are expected to be of use to the business for a long time Examples include building, machinery motor vehicles, furniture’s and fitting e.t.c.
Fixed assets are listed first in the balance sheet starting with those that will last longest down to those that will not last so long. That is in decreasing order of useful life.
E.g Land & Building. x
Fixtures & fittings x
Machinery x
Motor vehicle x
Current assets: These are assets that are likely to change in the short term and certainly within twelve months of the balance sheet date. These include cash in hands, (accounts receivable).
These are listed in increasing order of liquidity.
e.g Stock
Debtors
Cash at bank
Cash in hand.
Liabilities; Also there are two categories of liabilities, these are current liabilities and non-current liabilities.(long term liabilities).
Current Liabilities; (short term liabilities). These are items that have to be paid within a year of the balance sheet date.
e.g bank overdraft, trade creditors.
Non-current liabilities (long term liabilities). These are items that have to be paid more than a year after balance sheet date.
e.g bank loans, long term loans from other sources.
The balance sheet could be presented in the traditional T-format or the more recent vertical format. When presented in the T-format the assets are listed in the right hand side and starting with fixed assets as was said earlier while the liabilities and capital are listed on the left hand side of the balance sheet.
Balance Sheet as at ____________
N | N | N | N | ||
Capital | X | Fixed Asset | |||
Add Net Profit | _X_ | Good will | X | ||
x | Land and building | X | |||
Les drawing | X | Less depreciation. | (x) | X | |
X | Plant & Machine | X | |||
Long Term Liabilities | Less Dep. | (x) | X | ||
Long term loans | X | Furniture | X | ||
Current liabilities | Less Dep. | (x) | X | ||
Short term loans | X | X | Motor van | X | |
Band O/draft | X | Less Dep. | (x) | x | |
Creditors | X | ||||
Accrues expenses | X | Long term investment | X | ||
Bills payable | X | X | Current Assets | ||
Stock | X | ||||
Debtors | X | ||||
Less prov. for bad debts | (x) | X | |||
Short term investments | X | ||||
Prepayments | X | ||||
Accrued incomes | X | ||||
Bank | X | ||||
__ | Cash | X | _x_ | ||
xx | xx |
Balance sheet as at ___________________
N | N | ||
Fixed assets | Cost | Dep. | NBV |
Land and Building | X | X | X |
Furniture & fittings | X | X | X |
Plant and Machinery | X | X | X |
Motor vehicle | X | X | _X_ |
X | |||
Long Term / Investment | X | ||
Current Assets: | |||
Stock | X | ||
Trade debtors | X | ||
Less provision | (X) | X | |
Short term investment | X | ||
Prepayments | X | ||
Accrued income | X | ||
Bank | X | ||
Cash | _X_ | ||
X | |||
Less Current liabilities | |||
Trade creditors | X | ||
Accrued expenses | X | ||
Income received in adv | X | ||
Bank o/draft | X | (x) | |
Working capital | _X_ | ||
X | |||
Long term liabilities: | |||
Bank loans | (X) | ||
Net assets | XX | ||
Capital | x | ||
Add capital introduced | X | ||
Net profit | X | ||
X | |||
Less: Drawing | (x) | ||
XX |
Example: The following is the trial balance of G. Eze as at 30th September 2014.
Dr. Cr
N N
Stock: 1/10/2013 41,600
Carriage outwards 2,100
Carriage inwards 3,700
Returns inwards 1,540
Return outwards 3,410
Purchase 188,430
Sales 380,400
Salaries and wages 61,400
Warehouse rent 3,700
Insurance 1,356
Motor expenses 1,910
Office expenses 412
Lightning and heading expenses 894
General expenses 245
Premises 92,000
Motor vehicles 13,400
Fixtures and fittings 1,900
Account receivable 42,560
Account payable 31,600
Cash at bank 5,106
Drawings 22,000
Capital 68,845
484253 484253
You are required to prepare his trading profit and loss account for the year ended 30thSeptember 2014. And his balance sheet as at that date.
Suggested solution
G. EZE
Trading, profit and loss account for the year ended 3oth September 2014
N N
Sales 380,400
Less return inwards (1,540)
378,860
Opening stock 41,600
Purchases 188,430
Add. Carriage inwards 3,700
192130
Less return outwards 3410 188720
230320
Less closing stock 44,780
Cost of goods sold 185540
Gross profit 193,320
Carriage outwards 2,100
Salaries and wages 61,400
Warehouse rent 3,700
Insurance 1,356
Motor expenses 1,910
Office expenses 412
Lightning and heating 894
General expenses 245 72,017
Net profit 121303
Balance sheet as at 30/9/14
N N
Fixed assets:
Premises 92000
Fixtures & fitting 1900
Motor vehicles 13,400 107300
Current assets:
Stock 44,780
Debtors 42,560
Bank 5,106
92,446
Less current liabilities:
Creditors 31,600
Working Capital 60,846
Net assets 168,146
Capital 68,843
Add net profit 121,303
190,146
Less Drawings 22000
168146
No comments:
Post a Comment